Financial data

SEK thousands 2016 2017 2018 2019 2020 2021
           
Income statement            
Net sales 638,570 704,255 716,781 779,054 734,007 796,095
Operating profit 64,196 55,367 71,003 51,365 33,694 104,088
Profit after financial items 63,469 51,398 74,028 48,693 17,579 106,870
Profit for the year 46,897 37,372 59,886 38,948 18,833 86,030
           
Balance sheet            
Intangible assets 208,492 228,353 232,234 232,538 232,094 233,134
Tangible non-current assets 9,277 15,392 15,390 18,127 16,580 15,405
Long-term receivable 10,700 0 0 0 0 0
Deffered tax assets 13,452 22,530 23,228 14,958 15,761 13,952
Right-of-use 0 0 0 131,458 57,481 54,950
Inventories, etc. 67,477 109,770 139,564 128,424 123,357 151,991
Current receivables 153,913 111,534 144,112 144,706 103,510 114,494
Short-term investments 26,167 500 0 0 0 0
Cash & cash equivalents 48,948 52,620 36,388 29,002 70,235 96,743
Total assets 538,426 540,699 590,916 699,213 619,018 680,668
Equity 289,103 277,398 281,705 264,884 291,013 334,217
Non-current liabilities 17,273 22,925 3,824 0 0 1,932
Long-term lease 0 0 0 96,137 35,701 33,777
Current liabilities to credit institutions 0 0 0 7,242 0 0
Deferred tax liabilities 35,418 42,949 42,892 40,370 39,289 39,596
Short-term lease 0 0 0 37,123 21,383 20,242
Other current liabilities 196,632 197,427 262,495 253,457 231,632 250,904
Total equity and liabilities 538,426 540,699 590,916 699,213 619,018 680,668
           
Key figures            
Gross profit margin, % 50.3% 54.0% 57.4% 53.7% 52.5% 54.2%
Operating margin, % 10.2% 7.9% 10.0% 6.8% 4.8% 13.5%
Profit margin, % 10.0% 7.4% 10.4% 6.4% 2.5% 13.9%
Return on capital employed, % 14.3% 14.0% 18.4% 12.0% 4.8% 24.4%
Return on average equity, % 16.3% 13.1% 21.5% 14.3% 6.8% 27.5%
Profit for the year after tax, parent company 47,361 37,099 60,128 38,948 18,333 86,030
Equity per share, SEK 53.7% 51.3% 47.7% 46.9% 51.8% 53.4%
Equity / assets ratio, % 11.5 11.03 11.20 10.53 11.57 13.29
Investments in tangible non-current assets 0 4,921 7,264 8,732 5,490 5,680
Investments in intangible non-current assets 5,231 7,868 6,486 3,845 3,474 4,828
Investment of financial assets 0 0 0 0 0 0
Depreciation / amortization for the period -6,797 -9,906 -8,877 -57,227 -40,846 -35,503
Average number of employees 133 212 213 212 192 162
           
Data per share            
Earnings per share, SEK 1.88 1.48 2.39 1.55 0.75 3.42
Earnings per share after full dilution, SEK 1.88 1.48 2.39 1.55 0.75 3.42
Number of shares 25,148,384 25,148,384 25,148,384 25,148,384 25,148,384 25,148,384
Weighted average number of shares 25,148,384 25,148,384 25,148,384 25,148,384 25,148,384 25,148,384
Effect of dilution - - - - - -
Weighted average number of shares after full dilution 25,148,384 25,148,384 25,148,384 25,148,384 25,148,384 25,148,384

 

Analysis in Swedish from Erik Penser Bank:

https://epaccess.penser.se/bolag/bjorn-borg/analys/

mszxhra in sthlm seamless set 🖤
Sale starting today - Up to 40% off bjornborg.com and in stores.
@emilietommerberg in the Sthlm striped set 🖤
Sports Hour. Yoga session 🧘🏽‍♀️ with @sarasvelander 

#bjornborgsportshour
@fannyamandanilsson: ”Training with @danieleckhardt for an energetic life filled with endorphins”
”It’s always easier to push your limits when you do it together” @mathiasguss @emilsebastiian